casos_otimizados <-
structure(
list(nome_4md = c("MUXENERGIA", "EPB", "EFLJC"),
segmento = c("comercial_bt", "comercial_at", "residencial"),
p = c(0.01, 0.000316252847258369, 0.00025238142355137),
q = c(1, 1, 0.676434758626127),
spb = c(0.3, 0.3, 0.3),
ano = c(2029, 2025, 2026),
Ft = c(0.999996472365327, 0.992930172901814, 0.829136572246132),
consumidores = c(257, 1871, 847),
payback = c(4.38236607048146, 7.216158855616, 4.25745937192023),
mercado_potencial = c(69, 215, 236)),
row.names = c(NA, -3L),
class = c("tbl_df", "tbl", "data.frame"))
consumidores <-
list(
structure(
list(nome_4md = c("CPFL PIRATININGA", "EMS", "RGE"),
ano = c(2020, 2028, 2034),
segmento = c("comercial_at_remoto", "residencial", "comercial_at"),
consumidores = c(6736, 113412, 13515)),
class = c("tbl_df", "tbl", "data.frame"),
row.names = c(NA, -3L)),
structure(
list(ano = c(2017, 2035, 2031),
total_ucs = c(67352162.358959, 88092914.3204848, 83828643.0017198),
segmento = c("residencial", "residencial", "residencial")),
row.names = c(NA, -3L),
class = c("tbl_df", "tbl", "data.frame"))
)
names(consumidores) <- c("consumidores", "consumidores_totais")
proj_adotantes <- epe4md_proj_adotantes(
casos_otimizados = casos_otimizados,
consumidores = consumidores,
ano_base = 2021
)
Run the code above in your browser using DataLab